• 집 아이콘
재무상태표
(단위:억원)
구분
 2022 2023 2024 2025.3Q
Current Assets
 731 1,033 3,052 3,734
Non-Current Assets
 589 880 1,875 2,408
Total Assets
 1,320 1,913 4,927 6,142
Current Liabilities
 770 529 526 691
Non-Current Liabilities
 112 125 58 69
Total Liabilities
 882 654 584 758
Capital Stock
 21 24 152 152
Additional paid in capital
 5 231 2,298 2,298
Other capital items
 (1) 84 189 297
Accumulated Other Comprehensive Income
 94 224 224 224
Retained Earnings
 313 695 1,479 2,412
Non-Controlling Interest
 6 - - -
Total Equity
 438 1,259 4,342 5,383
손익계산서
(단위:억원)
구분
 2022 2023 2024 2025
Revenue
 1,076 2,145 3,340 5,019
COGS
 782 1,367 1,904 2,679
Gross Profit
 294 778 1,435 2,340
SG&A Expenses
 172 312 343 524
Operating profit
 122 466 1,092 1,816
Other Non-Operating Income
 32 70 151 132
Other Non-Operating Expenses
 85 47 32 136
Financial Income
 12 21 30 156
Financial Expenses
 35 29 188 34
Pre-tax Profit
 46 481 1,053 1,934
Tax Expense
 9 101 216 424
Net Income
 41 391 837 1,511